Quarterly report pursuant to Section 13 or 15(d)

9. Stock Options and Warrants

v3.5.0.2
9. Stock Options and Warrants
6 Months Ended
Jun. 30, 2016
Share-based Compensation Arrangement by Share-based Payment Award, Options, Additional Disclosures [Abstract]  
Stock Options and Warrants

The Company periodically issues stock options and warrants to employees and non-employees in capital raising transactions, for services and for financing costs.  Options vest and expire according to terms established at the grant date.

 

Options

 

Employee options vest according to the terms of the specific grant and expire from 2 to 10 years from date of grant. The weighted-average, remaining contractual life of employee and non-employee options outstanding at June 30, 2016 was 5.3 years. Stock option activity for the period January 1, 2016 up to June 30, 2016, was as follows:

 

    Options     Weighted Avg.
Exercise Price
 
January 1, 2016     21,535,148     $ 0.30  
Granted     2,250,527       0.19  
Exercised            
Forfeited     (61,419 )     1.46  
Outstanding, June 30, 2016     23,724,256     $ 0.28  
Exercisable, June 30, 2016     21,473,729     $ 0.29  

 

The weighted average exercise prices, remaining contractual lives for options granted, exercisable, and expected to vest as of June 30, 2016 were as follows:

 

    Outstanding Options   Exercisable Options
Option
Exercise Price
Per Share
  Shares     Life
(Years)
  Weighted
Average Exercise
Price
  Shares     Weighted
Average Exercise
Price
$ 0.21 - $ 0.99     23,573,810     5.2   $0.28     21,323,283     $0.29
$ 1.00 - $ 1.99     150,446     7.1   $1.18     150,446     $1.18
      23,724,256     5.3   $0.28     21,473,729     $0.29

 

During the six-month period ending June 30, 2016 the Company granted options to purchase 1,710,527 shares of common stock to members of the Company’s Board of Directors. The options are exercisable at $0.19 per share, vest monthly over a twelve-month period, and expire ten years from the date granted. Total fair value of these options at grant date was $273,683 using the Black-Scholes Option Pricing model with the following assumptions: life of 5.5 years; risk free interest rate of 1.73%; volatility of 119% and dividend yield of 0%.

 

During the six-month period ending June 30, 2016 the Company granted options to purchase 540,000 shares of common stock to employees of the Company. The options are exercisable at $0.18 per share, vest over periods of twelve and twenty-four months, and expire ten years from the date granted. Total fair value of these options at grant date was $83,500 using the Black-Scholes Option Pricing model with the following assumptions: life of 5.5 to 6 years; risk free interest rate of 1.23%; volatility of 121% and dividend yield of 0%.

 

During the six-month periods ended June 30, 2016 and 2015, the Company recognized compensation costs based on the fair value of options that vested of $181,155 and $385,875 respectively, which is included in Operating expenses in the Company’s statement of operations. During the three-month periods ended June 30, 2016 and 2015, the Company recognized compensation costs based on the fair value of options that vested of $99,595 and $178,450 respectively, which is included in Operating expenses in the Company’s statement of operations.

 

At June 30, 2016, the Company’s closing stock price was $0.16 per share. As all outstanding options had an exercise price greater than $0.16 per share, the aggregate intrinsic value of the options outstanding at June 30, 2016 was $0. Future unamortized compensation expense on the unvested outstanding options at June 30, 2016 is $209,755 to be recognized through May 2018.

 

Warrants

 

The following table summarizes certain information about the Company’s stock purchase warrants activity for the period starting January 1, 2016 up to June 30, 2016.

    Warrants     Weighted Avg.  
Exercise Price
 
January 1, 2016     4,411,667     $ 0.31  
Granted     5,626,225       0.11  
Exercised            
Cancelled     (695,000 )     0.49  
June 30, 2016     9,342,892     $ 0.17  

 

The weighted average exercise prices, remaining contractual lives for warrants granted, exercisable, and expected to vest as of June 30, 2016 were as follows:

    Outstanding Warrants   Exercisable Warrants
Warrant
Exercise Price Per Share
  Shares   Life
(Years)
  Weighted
Average Exercise
Price
  Shares     Weighted
Average
Exercise
Price
$ 0.25 - $ 0.99     9,342,892     1.8   $0.17     9,342,892     $0.18
$ 1.00 - $ 1.99                  
      9,342,892     1.8   $0.17     9,342,892     $0.18

 

During the six-month period ending June 30, 2016, pursuant to terms of convertible notes issued, the Company granted warrants to purchase 4,976,225 shares of common stock with an exercise price of $0.10 per share, vesting immediately upon grant and expiring one year from the date of grant (see Note 0).

 

During the six-month period ending June 30, 2016 the Company granted warrants to purchase 650,000 shares of common stock to consultants. The options are exercisable starting at $0.12 per share to $0.18 per share, vested upon issuance, and expire in one to three years from the date granted. The fair value of these warrants were computed using the Black-Scholes Option Pricing model with the following assumptions: life of 1 year through 8 years; average stock price of $0.16 per share, average risk free interest rate of 0.82%; average volatility of 110% and dividend yield of 0%.

 

During the six-month period ending June 30, 2016, the Company amended the terms of a warrant issued in 2015, extending the expiration date of the warrant by twelve months. The fair value of this warrant at the date of the amendment was $32,083, computed using the Black-Scholes Option Pricing model with the following assumptions: life of 1 year; stock price of $0.17 per share, average risk free interest rate of 0.81%; average volatility of 97% and dividend yield of 0%. This amount is included in Operating expenses in the Company’s statement of operations.

 

During the six-month periods ended June 30, 2016 and 2015, the Company recognized compensation costs of $85,761 and $41,297, respectively, based on the fair value of warrants that vested, which is included in Operating expenses in the Company’s statement of operations. During the three-month periods ended June 30, 2016 and 2015, the Company recognized compensation costs of $58,101 and $20,730, respectively, based on the fair value of warrants that vested, which is included in Operating expenses in the Company’s statement of operations.

 

At June 30, 2016, the aggregate intrinsic value of the warrants outstanding was $356,374. All warrants issued as compensation had fully vested and all compensation expense had been amortized in full as-of June 30, 2016.