Quarterly report pursuant to sections 13 or 15(d)

5. Stock Options and warrants

v2.4.0.6
5. Stock Options and warrants
3 Months Ended
Mar. 31, 2013
Share-based Compensation Arrangement by Share-based Payment Award, Options, Additional Disclosures [Abstract]  
Note 5. Stock Options and warrants

The Company periodically issues stock options and warrants to employees and non-employees in capital raising transactions, for services and for financing costs. Options vest and expire according to terms established at the grant date.

 

Options 

 

The Company currently issues stock options to employees, directors and consultants under the 2004 Stock Option Plan (the Plan). The Company could issue options under the Plan to acquire up to 5,000,000 shares of common stock. In February 2006, the board approved an amendment to the Plan (approved by the Shareholders in May 2006), increasing the authorized shares by 2,000,000 shares to 7,000,000 shares. At March 31, 2013, 2,750,442 were available to be granted under the Plan. Prior to 2004, the Company granted 3,250,000 options outside the Plan to officers of the Company.

 

The following table summarizes certain information about the Company’s stock purchase options from January 1, 2013 to March 31, 2013:

 

Options   Shares    

Weighted-

Average

Exercise

Price

   

Weighted-

Average

Remaining

Contractual

Term

   

Aggregate

Intrinsic

Value

 
Outstanding at January 1, 2013     27,278,098     $ 0.27              
Granted                        
Exercised                        
Forfeited or expired                        
Outstanding at March 31, 2013     27,278,098     $ 0.27       7.8     $ 20,254,356  
Vested and exercisable at March 31, 2013     13,718,098     $ 0.29       7.6     $ 9,948,756  

 

The weighted average exercise prices, remaining contractual lives for options granted, exercisable, and expected to vest under the Plan as of March 31, 2013 were as follows:

 

    Outstanding Options   Exercisable Options
Option
Exercise Price Per Share
  Shares   Life
(Years)
  Weighted
Average
Exercise
Price
  Shares   Weighted Average Exercise
Price
  $ 0.21 - $ 0.99       27,196,679       7.8     $ .27       13,636,679     $ 0.28  
  $ 1.00 - $ 1.99       81,419       2.5       1.36       81,419       1.36  
          27,278,098       7.8     $ 0.27       13,718,098     $ 0.29  

 

During the three months ended March 31, 2013, the Company amortized $404,587 of compensation cost based on the vesting of the options granted to employees in prior periods. Future unamortized compensation expense on the outstanding options at March 31, 2013 is $4,727,826.

 

Warrants

 

In March 2013, pursuant to a settlement of debt agreement, the Company granted a consultant warrant to purchase 150,000 shares of its common stock with an exercise price of $0.30 per share, vesting immediately and will expire in two years from grant date (see Note 8). The fair value of the warrant amounted to $129,622 using the Black-Scholes Merton valuation model with the following average assumptions: risk-free interest rate of 0.26%; dividend yield of 0%; volatility of 132%; and an expected life of two years.

 

During the period ended March 31, 2013, the Company recognized amortization expense of $24,310 and $23,251 based upon vesting of the warrants granted to an employee and a consultant in prior year, respectively.

 

The following table summarizes certain information about the Company’s stock purchase warrants from January 1, 2013 to March 31, 2013:

 

Warrants   Shares   Weighted-
Average
Exercise
Price
  Weighted-
Average
Remaining
Contractual
Term
  Aggregate
Intrinsic
Value
Outstanding at January 1, 2013     42,205,507     $ 0.31                  
Granted     150,000       0.30                  
Exercised     (14,344,600 )     0.29                  
Forfeited or expired     (958,723 )     0.35                  
Outstanding at March 31, 2013     27,052,184     $ 0.32       1.8     $ 18,752,321  
Vested and exercisable at March 31, 2013     25,685,517     $ 0.32       1.5     $ 17,781,988  

 

 

 

 

  Outstanding Warrants   Exercisable Warrants
Warrant
Exercise Price Per Share
  Shares   Life
(Years)
  Weighted
Average
Exercise
Price
  Shares   Weighted Average Exercise
Price
  $ 0.25 - $ 0.99       26,552,184       1.8     $ .30       25,185,517     $ 0.30  
  $ 1.00 - $ 1.99       500,000       1.3       1.00       500,000       1.00  
          27,052,184       1.8     $ 0.32       25,685,517     $ 0.32  

 

Future unamortized compensation expense on the outstanding warrants at March 31, 2013 is $226,893.