Quarterly report pursuant to sections 13 or 15(d)

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

v2.3.0.11
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
3 Months Ended 171 Months Ended
Mar. 31, 2012
Mar. 31, 2011
Mar. 31, 2012
Cash flows from operating activities      
Net Loss $ (5,470,350) $ (862,791) $ (74,759,817)
Write off of intangible assets     505,000
Settlement of litigation and debt (223,774) (65,363) (1,562,028)
Settlement of debt due Morale/Matthews     927,903
Stock based compensation expense 564,992 254,326 6,741,109
Issuance of common stock for services 150,000   8,184,788
Issuance of options for legal settlement     31,500
Issuance of warrants for legal settlement     4,957
Issuance of warrants for financing fees     153,501
Issuance of warrants for consulting fees 238,276   776,164
Increase in convertible notes related to default   948 299,274
Interest on related party loans     22,305
Patent acquisition cost     1,610,066
Amortization of issuance costs and original issue debt discounts including beneficial conversion feature-part of interest expense 2,462,666 582,799 18,596,743
Fair value of common stock and warrants issued to induce conversion of notes     469,043
Costs of private placement convertible notes     1,640,715
Change in fair value of derivative liability 1,139,477 (1,217,597) (988,724)
Amortization of deferred compensation     3,060,744
Loss on disposition of assets     14,426
Depreciation and amortization of leasehold improvements 9,079 8,074 503,978
Bad debt     1,300
Changes in operating assets and liabilities:      
Accounts receivable     (1,380)
Prepaid expenses and other (9,331) (12,785) (87,157)
Other assets   (5,830) (10,330)
Accounts payable and accrued expenses (50,671) 124,436 4,977,179
Accounts payable – license agreements (53,125) (656,422) (526,137)
Accounts payable – related parties (9,225) (167,610) (39,225)
Net cash used in operating activities (1,251,986) (2,017,815) (29,454,103)
Purchase of equipment (6,921)   (605,783)
Proceeds from sale of equipment     17,478
Net cash used in investing activities (6,921)   (588,305)
Net proceeds under equity line of credit     1,262,386
(Decrease) increase in payables to related parties and stockholder   (23,943) 536,979
Advances from founding executive officer     517,208
Net proceeds from issuance of convertible notes and warrants 1,321,240 2,251,831 17,886,288
Repayment of convertible notes     (296,397)
Proceeds from sale of stock and exercise of warrants and options 351,850 13,500 11,167,924
Net cash provided by financing activities 1,673,090 2,241,388 31,074,388
Net (decrease) increase in cash 414,183 223,573 1,031,980
Cash, beginning of period 617,797 101,645  
Cash, end of period 1,031,980 325,218 1,031,980
Cash paid during the year for:      
Interest 201 6,607 171,581
Income taxes     7,482
Acquisition of intangible asset through advance from related party and issuance of common stock     505,000
Deferred compensation for stock options issued for services     3,202,931
Purchase of property and equipment financed by advance from related party     3,550
Conversion of related party debt to equity     515,000
Issuance of common stock in settlement of payable     247,584
Cancellation of stock     8,047
Conversion of accounts payable and accrued expenses to common stock     612,521
Conversion of accounts payable and accrued expenses to convertible debentures 33,740 101,280 671,215
Conversion of related party debt to convertible debentures     72,500
Conversion of convertible debentures to common stock 2,425,711 402,481 18,177,062
Issuance of shares for settlement of loans and other payable to Morale/Matthews     2,783,711
Write off of deferred compensation     142,187
Fair value of derivative liability recorded as note discount     2,130,625
Proceeds of exercise of options applied to accounts payable   7,500 67,500
Fair value of warrants and beneficial conversion feature associated with issued convertible notes $ 1,354,980 $ 2,353,111 $ 15,267,713