Annual report pursuant to Section 13 and 15(d)

10. Stock Options and Warrants (Tables)

10. Stock Options and Warrants (Tables)

12 Months Ended

Dec. 31, 2015

Share-based Compensation Arrangement by Share-based Payment Award, Options, Additional Disclosures [Abstract]

	Weighted Avg. Options			Weighted Avg. Exercise Price
Options, January 1, 2013		27,278,098		$	0.27
Options granted		207,819			1.17
Options exercised		(115,000	)		0.60
Options forfeited		(7,061,009	)		0.25
Options, December 31, 2013		20,309,908		$	0.28
Options granted		852,122			0.80
Options exercised		(20,000	)		0.30
Options forfeited		(90,000	)		0.91
Options, December 31, 2014		21,052,030		$	0.20
Options granted		838,552			0.46
Options exercised		–			–
Options forfeited		(355,434	)		0.72
Options, December 31, 2015		21,535,148		$	0.30

Options outstanding by Per Share Price

	Outstanding Options						Exercisable Options
Option Exercise Price Per Share	Shares		Life (Years)		Weighted Average Exercise Price		Shares		Weighted Average Exercise Price
$ 0.21 - $ 0.99		21,343,280		5.2	$	0.29		20,408,283	$	0.29
$ 1.00 - $ 1.99		191,868		4.2	$	1.22		263,229	$	1.20
		21,535,148			$	0.30		20,671,512	$	0.30

Assumptions

	Years Ended
	2015		2014		2013
Expected life (years)	5.0 – 5.5		1.5 – 5.5		1.5 – 5.5
Risk free interest rate	1.56 – 1.72	%	0.12 – 1.70	%	0.34 – 1.65	%
Volatility	106 – 121	%	123 – 135	%	127 – 130	%
Expected dividend yield	0	%	0	%	0	%

Warrants outstanding

	Warrants			Weighted Avg. Exercise Price
Warrants outstanding, January 1, 2013		42,205,507		$	0.31
Warrants granted		150,000			0.30
Warrants exercised		(29,037,389	)		0.29
Warrants cancelled		(1,554,152	)		0.33
Warrants outstanding, December 31, 2013		11,763,966		$	0.34
Warrants granted		761,037			0.71
Warrants exercised		(4,690,947	)		0.30
Warrants cancelled		(2,141,969	)		0.46
Warrants outstanding, December 31, 2014		5,692,087		$	0.36
Warrants granted		1,796,667			0.20
Warrants exercised		(200,000	)		0.25
Warrants cancelled		(2,877,087	)		0.36
Warrants outstanding, December 31, 2015		4,411,667		$	0.31

Warrants outstanding by Per Share Price

	Outstanding Warrants						Exercisable Warrants
Warrant Exercise Price Per Share	Shares		Life (Years)		Weighted Average Exercise Price		Shares		Weighted Average Exercise Price
$ 0.25 - $ 0.99		4,291,667		3.2	$	0.36		4,291,667	$	0.34
$ 1.00 - $ 1.99		120,000		0.0	$	1.01		120,000	$	1.01
		4,411,667			$	0.38		4,411,667	$	0.35

- Definition

Tabular disclosure of warrants or rights issued. Warrants and rights outstanding are derivative securities that give the holder the right to purchase securities (usually equity) from the issuer at a specific price within a certain time frame. Warrants are often included in a new debt issue to entice investors by a higher return potential. The main difference between warrants and call options is that warrants are issued and guaranteed by the company, whereas options are exchange instruments and are not issued by the company. Also, the lifetime of a warrant is often measured in years, while the lifetime of a typical option is measured in months. Disclose the title of issue of securities called for by warrants and rights outstanding, the aggregate amount of securities called for by warrants and rights outstanding, the date from which the warrants or rights are exercisable, and the price at which the warrant or right is exercisable.

+ References + Details