Stock Options and Warrants (Tables)
|
12 Months Ended |
Dec. 31, 2023 |
|---|
| Share-Based Payment Arrangement [Abstract] |
|
| Stock options outstanding |
| Stock options outstanding |
|
|
|
|
|
|
|
|
| |
|
Options |
|
|
Weighted Avg. Exercise Price
|
|
| Options outstanding, December 31, 2021 |
|
|
31,080,601 |
|
|
$ |
0.17 |
|
| Options granted |
|
|
– |
|
|
|
– |
|
| Options exercised |
|
|
(250,000 |
) |
|
|
0.08 |
|
| Options cancelled |
|
|
(4,773,000 |
) |
|
|
0.26 |
|
| Options outstanding, December 31, 2022 |
|
|
26,057,601 |
|
|
$ |
0.15 |
|
| Options granted |
|
|
– |
|
|
|
– |
|
| Options exercised |
|
|
– |
|
|
|
– |
|
| Options cancelled |
|
|
(300,446 |
) |
|
|
0.72 |
|
| Options outstanding, December 31, 2023 |
|
|
25,757,155 |
|
|
$ |
0.14 |
|
|
| Schedule of options outstanding by per share price |
| Schedule of options outstanding by per share price |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Outstanding Options |
|
|
Exercisable Options |
|
Option
Exercise Price
Per Share |
|
Shares |
|
|
Life
(Years) |
|
Weighted
Average
Exercise Price
|
|
|
Shares |
|
|
Weighted
Average
Exercise Price
|
|
| $0.02 - $0.24 |
|
|
22,055,551 |
|
|
4.1 |
|
$ |
0.10 |
|
|
|
22,055,551 |
|
|
$ |
0.10 |
|
| $0.25 - $0.49 |
|
|
3,238,552 |
|
|
2.7 |
|
|
0.36 |
|
|
|
3,238,552 |
|
|
|
0.36 |
|
| $0.50 - $0.99 |
|
|
463,052 |
|
|
0.4 |
|
|
0.85 |
|
|
|
463,052 |
|
|
|
0.85 |
|
| |
|
|
25,757,155 |
|
|
3.9 |
|
$ |
0.14 |
|
|
|
25,757,155 |
|
|
$ |
0.14 |
|
|
| Schedule of warrants activity |
| Schedule of warrants activity |
|
|
|
|
|
|
|
|
| |
|
Warrants |
|
|
Weighted Avg. Exercise Price
|
|
| Warrants outstanding, December 31, 2021 |
|
|
19,977,149 |
|
|
$ |
0.04 |
|
| Warrants granted |
|
|
16,426,657 |
|
|
|
0.04 |
|
| Warrants exercised |
|
|
(14,483,825 |
) |
|
|
0.04 |
|
| Warrants expired |
|
|
(1,605,828 |
) |
|
|
0.04 |
|
| Warrants outstanding, December 31, 2022 |
|
|
20,314,153 |
|
|
$ |
0.04 |
|
| Warrants granted |
|
|
12,482,410 |
|
|
|
0.07 |
|
| Warrants exercised |
|
|
(1,383,327 |
) |
|
|
0.04 |
|
| Warrants expired |
|
|
(13,459,997 |
) |
|
|
0.04 |
|
| Warrants outstanding, December 31, 2023 |
|
|
17,953,239 |
|
|
$ |
0.06 |
|
|
| Schedule of warrants outstanding by per share price |
| Schedule of warrants outstanding by per share price |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Outstanding Warrants |
|
|
Exercisable Warrants |
|
Warrant
Exercise Price
Per Share |
|
Shares |
|
|
Life
(Years) |
|
Weighted
Average
Exercise Price
|
|
|
Shares |
|
|
Weighted
Average
Exercise Price
|
|
| $0.02 - $0.24 |
|
|
17,883,239 |
|
|
0.6 |
|
$ |
0.06 |
|
|
|
17,849,906 |
|
|
$ |
0.06 |
|
| $0.25 - $0.49 |
|
|
– |
|
|
– |
|
|
– |
|
|
|
– |
|
|
|
– |
|
| $0.50 - $1.00 |
|
|
70,000 |
|
|
0.3 |
|
|
0.80 |
|
|
|
70,000 |
|
|
|
0.80 |
|
| |
|
|
17,953,239 |
|
|
0.6 |
|
$ |
0.06 |
|
|
|
17,919,906 |
|
|
$ |
0.06 |
|
|